
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41.58 | (23.67) | 9.649425 | 10.35 | 22.06 | 30.3 | |
COGS | - | - | (17.88) | - | - | - | |
Gross Profit | 41.58 | (23.67) | 27.53 | 10.35 | 22.06 | 30.3 | |
Operating Expenses & Income | |||||||
Operating Income | 40.78 | (24.66) | 6.679706 | 7.242958 | 21.08 | 26.89 | |
Total Operating Expenses | 0.803821 | 0.987837 | 2.969719 | 3.110801 | 0.985433 | 3.407223 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.775428 | 0.897437 | 2.938811 | 3.077636 | 0.950119 | 4.714263 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.331514 | 0.535176 | 2.16319 | 0.638441 | 0.488385 | - | |
Income Tax Expense | 41.64 | (24.66) | (0.179207) | - | - | - | |
Net Income | |||||||
Net Income | 40.78 | (24.66) | 26.84 | 36.27 | 21.08 | 31.56 | |
Supplemental | |||||||
EBIT | 40.78 | (24.66) | 33.52 | 43.48 | - | - | |
EBITDA | 40.78 | (24.66) | 6.679706 | 7.242958 | 21.08 | - | |