
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.749 | 0.539 | 0.318 | 19.53 | 0.868 | 0.704 | |
COGS | (1.385) | (3.046) | 9.541 | 9.766 | 30.14 | 27.03 | |
Gross Profit | 1.385 | 3.585 | (9.223) | 9.766 | (30.14) | (27.03) | |
Operating Expenses & Income | |||||||
Operating Income | (24.42) | (26.98) | (21.35) | (24.48) | (54.35) | (53.76) | |
Total Operating Expenses | 25.8 | 30.02 | 12.13 | 13.29 | 24.22 | 26.73 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.69 | 11.62 | 12.71 | 12.28 | 13.37 | 5.901 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.245) | (0.182) | (0.522) | (0.468) | (1.254) | (1.176) | |
Interest Income | 0.029 | 0.347 | 0.538 | 1.209 | 0.229 | 0.925 | |
Income Tax Expense | (0.005) | (0.053) | (0.021) | (0.007) | 0.027 | 0.047 | |
Net Income | |||||||
Net Income | (23.34) | (25.33) | (20.44) | (23) | (56.08) | (55.9) | |
Supplemental | |||||||
EBIT | (23.1) | (25.2) | (21.47) | (23.05) | (54.35) | (54.92) | |
EBITDA | (20.43) | (22.27) | (20.97) | (20.42) | (24.22) | (24.81) | |