
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 60.8 | 74.05 | 23.34 | 12.08 | 3.505 | 2.735 | |
COGS | 47.09 | 63.9 | 22.73 | 13.55 | 15.01 | 7.913 | |
Gross Profit | 13.71 | 10.15 | 0.602 | (1.468) | (11.51) | (5.178) | |
Operating Expenses & Income | |||||||
Operating Income | (62.22) | (41.29) | (94.91) | (37.4) | (25.63) | (1.932) | |
Total Operating Expenses | 75.93 | 51.44 | 95.51 | 36.78 | 14.12 | (0.229) | |
R&D Expenses | 22.38 | 16.31 | 16.79 | 16.93 | - | - | |
Selling General & Admin Expenses | 20.28 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.946) | (5.38) | (4.817) | (8.01) | (24.91) | (25.35) | |
Interest Income | 0.392 | 0.016 | 0.216 | 0.022 | 0.935 | 0.713 | |
Income Tax Expense | (3.114) | (1.144) | (2.862) | (2.989) | (1.902) | (1.129) | |
Net Income | |||||||
Net Income | (154.1) | (82.5) | (96.65) | 65.33 | (32.46) | (69.53) | |
Supplemental | |||||||
EBIT | (150.6) | (40.9) | (94.07) | 70.35 | (25.63) | (44.63) | |
EBITDA | (133.3) | (26.78) | (82.97) | 97.37 | (10.17) | (35.44) | |