
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (1.454959) | 6.908041 | 103.4 | 39.12 | 77.22 | 116.3 | |
COGS | 3.436257 | 3.320445 | 3.235 | 15.53 | 62.75 | 78.26 | |
Gross Profit | (4.891216) | 3.587596 | 100.2 | 22.96 | 14.47 | 38.07 | |
Operating Expenses & Income | |||||||
Operating Income | (51.89) | (48.05) | 68.84 | (33.38) | (37.83) | (71.14) | |
Total Operating Expenses | 47 | 51.63 | 31.34 | 56.69 | 52.31 | 109.2 | |
R&D Expenses | 27.11 | 28.23 | 18.67 | 26.47 | 22.23 | 48.69 | |
Selling General & Admin Expenses | 11.61 | 13.46 | 21.18 | 19.48 | 17.57 | 28.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.98) | (18.66) | (21.31) | (20.17) | (11.56) | (31.37) | |
Interest Income | 0.000912 | - | 0.506 | 0.929 | 0.409 | - | |
Income Tax Expense | 0.73797 | 0.425224 | 0.038 | 0.312 | 0.185088 | 0.497052 | |
Net Income | |||||||
Net Income | (50.65) | (65.7) | 54.78 | (41.97) | (49.26) | (91.21) | |
Supplemental | |||||||
EBIT | (34.93) | (46.61) | 76.13 | (21.53) | (37.83) | (59.83) | |
EBITDA | (31.53) | (43.24) | 79.17 | (15.89) | (32.14) | (48.49) | |