

| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4.682 | 2.939 | 8.289 | 4.912 | 12.05 | |
COGS | 2.776 | 1.12 | 0.632 | 1.224 | 0.745 | |
Gross Profit | 1.906 | 1.819 | 7.657 | 3.688 | 11.3 | |
Operating Expenses & Income | ||||||
Operating Income | (17.71) | (18.24) | (10.75) | (12) | (8.994) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | 11.68 | 11.24 | 10.05 | 8.355 | 11.15 | |
Selling General & Admin Expenses | 3.292 | 3.768 | 3.572 | 3.031 | 3.197 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.217 | 1.269 | 1.467 | 0.938 | 0.616 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (16.15) | (15.64) | (8.165) | (9.99) | (7.465) | |
Supplemental | ||||||
EBIT | (16.15) | (15.77) | (10.75) | (12) | (8.994) | |
EBITDA | (16.63) | (17.04) | (9.632) | (10.93) | (8.083) | |