
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.284006 | 0.293811 | 0.0645 | 0.265621 | |
COGS | 0.290128 | 0.290128 | 0.300672 | 0.455721 | 0.294125 | 0.400753 | |
Gross Profit | (0.290128) | (0.290128) | (0.0167) | (0.16191) | (0.229597) | (0.135132) | |
Operating Expenses & Income | |||||||
Operating Income | (1.364994) | (1.075006) | (1.654395) | (1.712005) | (2.113462) | (1.674755) | |
Total Operating Expenses | 1.364994 | 1.075006 | 1.938401 | 2.005816 | 2.17799 | 1.940376 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.870099 | 0.622002 | 0.989714 | 1.006555 | 1.058775 | 0.754036 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0399) | (0.0326) | (0.0694) | (0.103607) | (0.0865) | (0.108603) | |
Interest Income | 0.008797 | 0.000174 | 0.0195 | 0.0866 | 0.136343 | 0.110907 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.978122) | (1.107437) | (1.825952) | (9.900906) | (18.63) | (18.21) | |
Supplemental | |||||||
EBIT | (1.370994) | (1.074832) | - | - | - | - | |
EBITDA | (1.648132) | (0.784704) | (1.466445) | - | - | - | |