
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,296 | 5,809 | 5,458 | - | 5,276 |
COGS | 5,926 | 4,902 | 4,682 | - | 5,241 |
Gross Profit | 1,370 | 907 | 776 | - | 35 |
Operating Expenses & Income | |||||
Operating Income | 769 | 383 | 182 | - | (649) |
Total Operating Expenses | 6,527 | 5,426 | 5,276 | - | 5,925 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 190 | 166 | 185 | 163 | 361 |
Earnings from Continuing Operations | |||||
Interest Expense | (108) | (107) | (104) | - | (130) |
Interest Income | 10 | 48 | 28 | - | 15 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 536 | 259 | 33 | - | (664) |
Supplemental | |||||
EBIT | 781 | 438 | 219 | - | (627) |
EBITDA | 1,082 | 737 | 497 | 332 | (233) |