
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.063 | 24.28 | 10.64 | 0.762 | 0.344 | 0.744 | |
COGS | 5.02 | 23.12 | 9.849 | 0.056 | 8.449 | 4.104999 | |
Gross Profit | 1.043 | 1.163 | 0.791 | 0.706 | (8.105) | (3.361) | |
Operating Expenses & Income | |||||||
Operating Income | (6.957) | (12.5) | (20.93) | (18.35) | (13.66) | (39.62) | |
Total Operating Expenses | 8.215 | 14.31 | 21.72 | 19.05 | 5.557 | 36.26 | |
R&D Expenses | 0.7 | 0.989 | 1.455 | 1.992 | 1.487 | 2.23 | |
Selling General & Admin Expenses | 1.271 | 1.557 | 2.51 | 1.447 | 1.194 | 9.316 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.105) | (0.294) | (0.304) | (0.153) | (0.46) | (3.523) | |
Interest Income | 0.001 | 1.681 | 0.404 | 1.829 | 0.102 | 1.583 | |
Income Tax Expense | 0.281 | 0.107 | 0.303 | 0.312 | 0.04 | 0.177 | |
Net Income | |||||||
Net Income | (15.42) | (15.12) | (19.6) | (16.83) | (40.69) | (48.38) | |
Supplemental | |||||||
EBIT | (15.1) | (14.07) | (19.15) | (16.37) | (13.66) | (18.06) | |
EBITDA | (14.99) | (13.43) | (16.65) | (13.64) | (11.89) | (16.58) | |