
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.454451) | (1.332712) | (1.908414) | (2.098195) | (2.585208) | (3.436969) | |
Total Operating Expenses | 0.454451 | 1.332712 | 1.908414 | 2.098195 | 2.585208 | 3.436969 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.125 | 1.258204 | 1.25092 | 1.249626 | 1.01082 | 0.7954 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.000004 | 0.000001 | 5.248666 | 0.000004 | 0.221767 | |
Income Tax Expense | (0.125) | (1.258204) | (1.25092) | 3.150471 | - | - | |
Net Income | |||||||
Net Income | (0.454449) | (1.332708) | (0.730903) | 3.150471 | 0.2936 | (2.356396) | |
Supplemental | |||||||
EBIT | (0.57945) | (2.590914) | (3.15933) | 1.052276 | (2.585208) | (3.436969) | |
EBITDA | (0.454451) | (1.332712) | (1.908414) | (2.098195) | (2.585208) | (3.436969) | |