
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.20463 | 0.0113 | (0.0361) | |
COGS | - | - | 0.149154 | 0.0793 | 0.0466 | |
Gross Profit | - | - | 0.0555 | (0.068) | (0.0827) | |
Operating Expenses & Income | ||||||
Operating Income | (0.120035) | (0.833344) | (3.457547) | (11.21) | (2.079048) | |
Total Operating Expenses | 0.120036 | 0.833344 | 3.513023 | 11.14 | 2.042984 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0941 | 0.833344 | 3.573875 | 2.429249 | 1.2665 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.001449) | (0.00151) | (0.003527) | (0.009004) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.0941) | (0.808014) | (0.107) | (0.891) | - | |
Net Income | ||||||
Net Income | (0.120036) | (0.852609) | (4.009677) | (14.09) | (10.85) | |
Supplemental | ||||||
EBIT | (0.214086) | (0.833344) | (4.115167) | (11.56) | - | |
EBITDA | (0.120035) | (0.833344) | (3.593456) | (9.927212) | - | |