
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 64.51 | 64.51 | (108) | 127 |
COGS | 0.114809 | 0.114809 | 13.99 | - |
Gross Profit | 64.39 | 64.39 | (122) | 96.88 |
Operating Expenses & Income | ||||
Operating Income | 63.6 | 63.6 | (126.2) | (84.12) |
Total Operating Expenses | 0.792401 | 0.792401 | 4.2668 | 181 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.792401 | 0.792401 | 4.179066 | 10.95 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.114809) | (0.114809) | (13.99) | (15.62) |
Interest Income | 33.11 | - | 65.93 | - |
Income Tax Expense | - | 0.378578 | - | - |
Net Income | ||||
Net Income | 63.6 | 63.6 | (126.2) | (158.7) |
Supplemental | ||||
EBIT | - | 82.24 | - | - |
EBITDA | 63.6 | 63.6 | (126.2) | - |