
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,742.1 | 11,844 | 821.1 | 646.2 | 781.9 | 673 | |
COGS | 6,673.6 | 5,008.6 | 868.4 | 528.3 | 159.6 | - | |
Gross Profit | 23,068.5 | 6,835.4 | (47.35) | 117.8 | 781.9 | (86.74) | |
Operating Expenses & Income | |||||||
Operating Income | 20,874.2 | 4,694.9 | (182.3) | (174.3) | (134.2) | (346.3) | |
Total Operating Expenses | 2,194.3 | 2,140.5 | 134.9 | 292.1 | 74.7 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.54 | 52.89 | 10.35 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.68) | (25.15) | (7.215262) | (5.233986) | (7.862) | (7.750009) | |
Interest Income | - | - | - | 70.82 | 49.91 | 17.44 | |
Income Tax Expense | 4,525.3 | 1,332.7 | (18.07) | 3.687 | (46.48) | (42.63) | |
Net Income | |||||||
Net Income | 15,845.1 | 3,168.6 | (140.9) | (175) | (160.4) | (300.2) | |
Supplemental | |||||||
EBIT | 20,874.2 | 4,694.9 | (182.3) | (181) | (44.78) | - | |
EBITDA | 21,159.7 | 5,020.4 | (96.9) | (114.6) | (26.06) | (248.5) | |