

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.28 | 24.66 | 30.55 | 22.73 | 22.01 | 20.66 | |
COGS | 12.21 | 22.16 | 29.95 | - | - | - | |
Gross Profit | 3.065797 | 2.506188 | 0.591873 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.583665 | (1.923482) | (2.283012) | (1.289908) | (2.281147) | (2.782142) | |
Total Operating Expenses | 14.73 | 26.34 | 2.874885 | 24.02 | 24.29 | 23.44 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.38 | 8.894215 | 10.48 | 13.94 | 14.32 | 13.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.0343) | |
Interest Income | 0.007018 | 0.0546 | 0.13183 | 0.190575 | 0.0967 | 0.0817 | |
Income Tax Expense | 0.0194 | 0.0303 | 0.0409 | - | - | - | |
Net Income | |||||||
Net Income | 2.132886 | (1.39462) | (3.384155) | (1.005471) | (2.475563) | (2.997573) | |
Supplemental | |||||||
EBIT | (0.13414) | (1.923482) | (3.363177) | - | - | - | |
EBITDA | 1.033011 | (0.827465) | (2.270367) | - | - | - | |