

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.599947 | 1.141865 | 0.954097 | - | - | 0.188144 | |
COGS | 0.528347 | 0.80882 | 0.908412 | 0.0207 | 0.0205 | 0.182709 | |
Gross Profit | 0.0716 | 0.333045 | 0.0457 | (0.0207) | (0.0205) | 0.005382 | |
Operating Expenses & Income | |||||||
Operating Income | (0.423445) | (0.345569) | (0.329417) | (0.869909) | (0.636802) | (0.57034) | |
Total Operating Expenses | 0.495045 | 0.678614 | 0.375102 | 0.869909 | 0.616336 | 0.575721 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.293324 | 0.300279 | 0.278401 | 0.213276 | 0.333598 | 0.302495 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0135) | (0.005373) | (0.007785) | (0.00454) | (0.007187) | (0.005133) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0134 | (0.002376) | (0.002484) | (0.064) | - | - | |
Net Income | |||||||
Net Income | (0.459106) | (0.353387) | (0.330883) | (0.706852) | (0.368775) | (0.533144) | |
Supplemental | |||||||
EBIT | (0.445721) | (0.35039) | (0.325582) | (0.890632) | (0.636802) | (0.570973) | |
EBITDA | (0.434062) | (0.328311) | (0.28067) | (0.869909) | (0.616337) | (0.559469) | |