

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 757.8 | 697.7 | 916.7 | 1,039.7 | 1,038 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 305.6 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 60.9 | 17.4 | 16.9 | 17.6 | 18.4 | 12.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (335.3) | (669.2) | (1,416.2) | (1,796.8) | (1,800.2) | (1,293.9) | |
Interest Income | 966.6 | 1,355.5 | 2,244.9 | 2,728.5 | 2,667.7 | 1,917.1 | |
Income Tax Expense | 79.3 | 85.5 | - | - | - | - | |
Net Income | |||||||
Net Income | 361.4 | 296.4 | 440.5 | 523.3 | 522.8 | 508.1 | |
Supplemental | |||||||
EBIT | 776 | - | - | - | - | - | |
EBITDA | 803.6 | - | - | - | - | - | |