
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,983 | 4,259 | 5,374 | 6,351 | 7,208 | 6,834 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 1,981 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 318 | 416 | 97 | 107 | 117 | 124 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (827) | (1,831) | (4,982) | (6,762) | (7,196) | (7,041) | |
Interest Income | 3,189 | 4,581 | 8,701 | 11,038 | 11,982 | 11,752 | |
Income Tax Expense | 416 | 431 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,013 | 1,927 | 2,218 | 3,326 | 3,516 | 3,438 | |
Supplemental | |||||||
EBIT | 3,418 | - | - | - | - | - | |
EBITDA | 3,540 | - | - | - | - | - | |