
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.77 | 3.119819 | 12.44 | 1.140451 | 0.243358 | - | |
COGS | 26.44 | 2.695754 | 9.242853 | 0.787932 | 0.069 | - | |
Gross Profit | 5.32384 | 0.424065 | 3.193435 | 0.352519 | 0.17431 | - | |
Operating Expenses & Income | |||||||
Operating Income | 2.2576 | 0.16579 | 2.31186 | (0.295717) | (0.009839) | - | |
Total Operating Expenses | 3.066241 | 0.258278 | 0.881575 | 0.648236 | 0.184149 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004617) | (0.0192) | (0.00157) | (0.0249) | (0.0202) | (0.0202) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | 0.000002 | 0.0835 | - | - | - | |
Net Income | |||||||
Net Income | 2.377608 | 0.0544 | 1.936337 | (6.828077) | (0.185795) | (0.19243) | |
Supplemental | |||||||
EBIT | 2.382227 | 0.0736 | 2.021404 | - | - | - | |
EBITDA | 2.539466 | 0.0972 | 2.560202 | (0.295717) | (0.009839) | - | |