

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.12 | (6.838319) | 1.930694 | 8.375634 | 53.52 | 49.48 | |
COGS | 0.297499 | 1.17272 | - | - | - | - | |
Gross Profit | 15.82 | (8.011039) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 4.075956 | (16.23) | (9.004708) | (6.085462) | 37.06 | 33 | |
Total Operating Expenses | 12.04 | 9.392394 | 10.94 | 14.46 | 16.45 | 16.48 | |
R&D Expenses | 0.045 | 1.167379 | 1.605738 | 3.17371 | 2.173109 | 1.86015 | |
Selling General & Admin Expenses | 11.44 | 7.033297 | 6.946256 | 8.899403 | 11.57 | 11.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0365) | (0.0142) | (0.02) | (0.144239) | (0.120019) | (0.0884) | |
Interest Income | - | - | - | - | - | 0.0348 | |
Income Tax Expense | 0.254579 | (3.064204) | - | - | - | - | |
Net Income | |||||||
Net Income | 11.04 | (6.845009) | (16.62) | (6.187284) | 33.99 | 29.94 | |
Supplemental | |||||||
EBIT | 4.075956 | (16.23) | (18.67) | (6.428974) | 37.32 | 33.31 | |
EBITDA | 4.608945 | (15.06) | (17.43) | (5.908372) | 37.66 | 33.65 | |