
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0313 | 0.398427 | 0.199435 | 0.135006 | 0.0763 | - | |
COGS | 0.0157 | 0.0163 | - | - | 0.0279 | - | |
Gross Profit | 0.0156 | 0.398427 | 0.199435 | 0.135006 | (0.0279) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0758) | (0.188985) | (0.21201) | (0.0218) | (0.100145) | (0.0312) | |
Total Operating Expenses | 0.0763 | 0.172125 | 0.21201 | 0.156784 | 0.0723 | 0.0379 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0808 | 0.172677 | 0.209636 | 0.127961 | 0.0694 | 0.0254 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0249) | (0.0539) | (0.000618) | (0.000509) | (0.00038) | (0.000601) | |
Interest Income | 0.000509 | 0.001799 | 0.004861 | 0.005093 | 0.003138 | 0.001123 | |
Income Tax Expense | 0.0249 | (0.344381) | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (0.24337) | 0.477657 | (0.0263) | 0.0112 | (0.0386) | (0.0389) | |
Supplemental | |||||||
EBIT | (0.0758) | 0.531563 | (0.0102) | 0.0117 | (0.0382) | - | |
EBITDA | (0.0753) | 0.547871 | (0.0257) | 0.0377 | (0.100145) | (0.0218) | |