
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8,964.9 | 49,130.2 | 44,632.4 | 48,193.9 | 45,286.5 | |
COGS | 5,644.2 | 37,833.9 | 30,720.6 | 32,131.5 | 29,029.6 | |
Gross Profit | 3,320.7 | 11,296.3 | 13,911.7 | 16,062.3 | 16,256.9 | |
Operating Expenses & Income | ||||||
Operating Income | 1,254.7 | 4,134.3 | 3,429.1 | 2,976.3 | 2,157.5 | |
Total Operating Expenses | 2,065.9 | 7,162 | 10,482.6 | 13,086 | 14,099.4 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 299.8 | 1,023 | 1,753.9 | 1,229.8 | 7,815.8 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (317.3) | (292.9) | (294.7) | - | - | |
Interest Income | 317.5 | 293.6 | 337.4 | 409.9 | 254.3 | |
Income Tax Expense | 149.4 | 787.3 | 670.1 | 746.6 | 782.9 | |
Net Income | ||||||
Net Income | 907.5 | 2,936.4 | 2,516.4 | 1,819.8 | 1,032.8 | |
Supplemental | ||||||
EBIT | 1,374.2 | 4,068.8 | 3,429.1 | 2,976.3 | 2,157.5 | |
EBITDA | 1,866.9 | 4,703.3 | 4,249.5 | 4,074.7 | 3,254.4 | |