
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.506 | 1.316 | 0.03 | 89.15 | 84.28 | 116.9 | |
COGS | 0.213 | 17.12 | 0.073 | 20.56 | 20.42 | 30.52 | |
Gross Profit | 5.293 | (15.8) | 0.03 | 68.59 | 63.85 | 86.4 | |
Operating Expenses & Income | |||||||
Operating Income | (19.45) | (35.52) | (67.52) | (3.083) | (179.4) | (216.3) | |
Total Operating Expenses | 24.75 | 19.71 | 67.55 | 71.67 | 243.3 | 302.7 | |
R&D Expenses | 20.27 | 18.38 | 20.27 | 19.58 | 13.18 | 15.23 | |
Selling General & Admin Expenses | 4.687 | 18.46 | 47.28 | 71.67 | 230.1 | 284.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.106) | (0.834) | - | - | (2.599) | (7.519) | |
Interest Income | - | - | - | 11.37 | 10.67 | 1.968 | |
Income Tax Expense | (0.230558) | (0.694) | (0.0949) | 0.288 | (0.08) | (0.08) | |
Net Income | |||||||
Net Income | (20.24) | (34.68) | (54.37) | 7.998 | (171.3) | (215.4) | |
Supplemental | |||||||
EBIT | (20.14) | (34.68) | (54.37) | 8.286 | (168.8) | (210.6) | |
EBITDA | (19.92) | (34.36) | (54.29) | 8.365 | (167.4) | (207) | |