
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 10,387 | 14,015 | 18,674 | - |
COGS | 6,110 | 7,996 | 9,451 | - |
Gross Profit | 4,277 | 6,019 | 9,223 | - |
Operating Expenses & Income | ||||
Operating Income | 507 | 742 | (2,064) | - |
Total Operating Expenses | 9,880 | 13,273 | 20,738 | - |
R&D Expenses | 2,105 | 3,464 | 8,643 | 5,071 |
Selling General & Admin Expenses | 1,665 | 1,813 | 2,644 | 1,239 |
Earnings from Continuing Operations | ||||
Interest Expense | (1,693) | (1,580) | (1,945) | (1,111) |
Interest Income | 249 | 371 | 492 | 330 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (4,628) | 791 | (4,937) | - |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |