

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.353 | 0.185 | 0.002 | 0.002 | - | - | |
COGS | 0.000724 | - | 0.001 | 0.135 | 0.008 | 0.008 | |
Gross Profit | 0.352276 | 0.185 | 0.001 | (0.133) | (0.008) | (0.008) | |
Operating Expenses & Income | |||||||
Operating Income | (1.175) | (2.321) | (2.915) | (4.266) | (0.295) | (0.295) | |
Total Operating Expenses | 1.528 | 2.503 | 2.774 | 4.133 | 0.287 | 0.287 | |
R&D Expenses | 0.034 | 0.014 | 0.009 | 0.033 | - | - | |
Selling General & Admin Expenses | 1.501 | 2.454 | 2.752 | 2.752 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.247) | (0.247) | (1.139) | (3.402) | (3.548) | (3.548) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.287 | (0.157) | 1.747 | 1.747 | - | 0.000001 | |
Net Income | |||||||
Net Income | (1.965) | (3.057) | (5.961) | (8.7) | (8.34) | (8.34) | |
Supplemental | |||||||
EBIT | (1.472) | (2.7) | (4.687) | (5.298) | (4.792) | (4.792) | |
EBITDA | (1.435) | (2.662) | (4.674) | (5.164) | (4.784) | (4.784) | |