
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 17,661.2 | 17,531.6 | 21,915.6 | 24,121.1 | 24,193.7 | 24,193.7 |
COGS | 13,241.4 | 11,539.7 | 14,410.7 | 15,232 | 13,833.8 | 13,833.8 |
Gross Profit | 4,419.8 | 5,991.9 | 7,504.9 | 8,889 | 10,359.9 | 10,359.9 |
Operating Expenses & Income | ||||||
Operating Income | 420.2 | (27.28) | 381.8 | 1,686.5 | 3,045.7 | 3,045.7 |
Total Operating Expenses | 17,241 | 17,558.9 | 21,533.8 | 22,434.5 | 21,148 | 21,148 |
R&D Expenses | 1,383.8 | 2,135.6 | 2,720.8 | 2,914.4 | 2,907.9 | 2,907.9 |
Selling General & Admin Expenses | 2,600 | 3,744.8 | 4,228.2 | 4,133.4 | 4,270.7 | 4,270.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (33.12) | (36.23) | - | - | - | (17.24) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 166.3 | (540.7) | 9.772 | 2,897 | 1,305.6 | 1,305.6 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |