

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,661.2 | 17,531.6 | 21,915.6 | 24,121.1 | 24,193.7 | 24,478.7 | |
COGS | 13,241.4 | 11,539.7 | 14,410.7 | 15,232 | 13,833.8 | 13,499.2 | |
Gross Profit | 4,419.8 | 5,991.9 | 7,504.9 | 8,889 | 10,359.9 | 10,979.6 | |
Operating Expenses & Income | |||||||
Operating Income | 232.2 | (578) | 381.8 | 1,686.5 | 3,045.7 | 2,874.8 | |
Total Operating Expenses | 17,429 | 18,109.5 | 21,533.8 | 22,434.5 | 21,148 | 21,603.9 | |
R&D Expenses | 1,399.1 | 2,135.6 | 2,720.8 | 2,914.4 | 2,907.9 | 3,186.1 | |
Selling General & Admin Expenses | 2,600.5 | 3,744.8 | 4,228.2 | 4,133.4 | 4,270.7 | 4,782.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.12) | (36.23) | - | - | - | (53.2) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.364) | (12.31) | - | - | - | - | |
Net Income | |||||||
Net Income | 166.3 | (540.7) | 9.772 | 2,897 | 1,305.6 | 807.1 | |
Supplemental | |||||||
EBIT | 232.2 | (578) | - | - | - | - | |
EBITDA | 325.3 | (188.6) | - | - | - | - | |