
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.39 | 21.32 | 23.3 | 16.55 | 16.78 | 12.74 | |
COGS | - | 2.008 | 3.619 | 11.09 | 14.17 | - | |
Gross Profit | 21.39 | 19.32 | 19.68 | 16.55 | 16.78 | 12.74 | |
Operating Expenses & Income | |||||||
Operating Income | 8.41 | 6.33 | 5.917 | 2.529 | 2.695 | 4.420999 | |
Total Operating Expenses | 12.14 | 12.99 | 13.76 | 14.02 | 14.09 | 3.602 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.367 | 0.427 | 0.738 | 1.264 | 1.37 | 2.125 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.772) | (2.008) | (3.619) | (11.09) | (14.17) | (4.065) | |
Interest Income | 16.97 | 17.3 | 19.43 | 24.82 | 28.05 | - | |
Income Tax Expense | 0.636 | 0.701 | 0.607 | 0.064 | 0.121 | 0.515 | |
Net Income | |||||||
Net Income | 5.369 | 5.629 | 5.31 | 2.215 | 2.349 | 2.54 | |
Supplemental | |||||||
EBIT | 16.82 | 17.54 | 17.15 | 2.279 | - | - | |
EBITDA | 17.65 | 18.31 | 18 | 3.098 | - | - | |