
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 28.24 | 37.5 | 17.27 | 54.18 | 29.91 | 28.66 |
COGS | 24.21 | 31.79 | 19.05 | 43.01 | 37.07 | 37.98 |
Gross Profit | 4.024 | 5.712 | (1.779) | 11.17 | (7.154) | (9.316) |
Operating Expenses & Income | ||||||
Operating Income | (20.48) | (11.86) | (16.95) | (3.781) | (21.94) | (25.64) |
Total Operating Expenses | 48.72 | 49.35 | 34.22 | 57.96 | 51.85 | 54.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 24.51 | 17.57 | 15.17 | 14.95 | 14.79 | 16.32 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.193) | (0.015) | - | - | (1.515) | (1.575) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 57.39 | 90.43 | (14.81) | 1.956 | 11.98 | 21.48 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |