

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 45,935 | 46,043 | 43,643 | 46,756 | 46,491 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | 44,104 | 45,392 | 39,717 | 42,623 | 40,416 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (571) | (570) | (352) | (392) | (433) | |
Interest Income | 2 | 6 | 23 | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 1,437 | 472 | 3,111 | 3,241 | 4,740 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |