
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 45,935 | 46,043 | 43,643 | 46,756 | 46,491 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 44,104 | 45,392 | 39,717 | 42,623 | 40,416 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (571) | (570) | (352) | (392) | (433) |
Interest Income | 2 | (6) | (23) | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,437 | 472 | 3,111 | 3,241 | 4,740 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |