
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,733 | 5,674 | 6,175 | 6,704 | 8,059 | 9,186 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 5,733 | 5,674 | 6,175 | 6,704 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 7,495 | 4,533 | 5,927 | 8,978 | - | - | |
Total Operating Expenses | 2,548 | 2,452 | 2,821 | 2,943 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 207 | 152 | 98 | 181 | 350 | 93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,678) | (2,711) | (2,089) | (4,766) | (12,378) | (15,248) | |
Interest Income | 7,743 | 6,953 | 6,186 | 9,399 | 18,515 | 22,189 | |
Income Tax Expense | 693 | 231 | 682 | 834 | - | - | |
Net Income | |||||||
Net Income | 3,124 | 1,591 | 3,156 | 3,378 | 4,475 | 5,306 | |
Supplemental | |||||||
EBIT | 7,495 | 4,533 | 5,927 | 8,978 | - | - | |
EBITDA | 7,624 | 4,702 | 6,102 | 9,151 | - | - | |