

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.47526) | (1.272881) | (1.562809) | (0.800913) | (0.429316) | (2.627454) | |
Total Operating Expenses | 0.47526 | 1.275381 | 1.64211 | 0.800913 | 0.429316 | 2.627454 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.437478 | 1.26479 | 1.323291 | 0.503641 | 0.399835 | 2.599581 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0816) | (0.0606) | - | - | - | - | |
Interest Income | - | 0.0138 | 0.0793 | 0.0491 | 0.0275 | 0.0303 | |
Income Tax Expense | 0.0434 | 0.0619 | (0.001533) | - | - | - | |
Net Income | |||||||
Net Income | (0.556899) | (1.333497) | (1.239429) | (1.406349) | (0.287056) | (2.609426) | |
Supplemental | |||||||
EBIT | (0.47526) | (1.272881) | (1.562809) | (0.800913) | (0.453451) | (2.651947) | |
EBITDA | (0.47526) | (1.272881) | (1.562809) | (0.267468) | (0.287053) | (2.612156) | |