

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0548 | 0.211088 | 0.196789 | 0.196464 | - | - | |
Gross Profit | (0.0548) | (0.211088) | (0.196789) | (0.196464) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.310835) | (2.275189) | (5.76467) | (5.742626) | (7.001913) | (7.481718) | |
Total Operating Expenses | 3.406289 | 2.275399 | 5.686182 | 5.742626 | 7.001913 | 7.458166 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.365969 | 1.859794 | 3.766423 | 3.197131 | 0.003953 | 6.335175 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.227925) | (0.341345) | (0.0888) | - | - | - | |
Interest Income | 0.000468 | 0.00021 | - | 0.27385 | 0.269922 | 0.0754 | |
Income Tax Expense | 0.377702 | 0.341345 | 0.0892 | (0.000004) | - | - | |
Net Income | |||||||
Net Income | (3.539687) | (2.664578) | (5.86897) | (5.490817) | (7.877789) | (8.03837) | |
Supplemental | |||||||
EBIT | (3.543117) | (2.275398) | (5.76467) | (5.742626) | (0.007169) | (7.481716) | |
EBITDA | (3.27692) | (2.06431) | (5.567881) | (5.599709) | (0.007112) | (7.323036) | |