
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000486 | - | - | - | - | - | |
Gross Profit | (0.000486) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.389033) | (0.400552) | (0.194503) | (0.203028) | (0.774959) | (1.659712) | |
Total Operating Expenses | 0.389033 | 0.400552 | 0.194503 | 0.203028 | 0.774959 | 1.659712 | |
R&D Expenses | 0.0573 | 0.102455 | 0.013 | 0.008794 | 0.231565 | 0.682508 | |
Selling General & Admin Expenses | 0.306613 | 0.272951 | 0.155603 | 0.163368 | 0.512528 | 0.894111 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004232) | (0.0243) | (0.0432) | (0.0544) | (0.0531) | (0.0373) | |
Interest Income | 0.00007 | 0.000002 | 0.000003 | - | 0.003165 | 0.007566 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.393195) | (0.42484) | (0.237711) | (0.257386) | (0.82485) | (1.686304) | |
Supplemental | |||||||
EBIT | (0.389033) | (0.400552) | (0.1945) | (0.203028) | (0.771794) | (1.648982) | |
EBITDA | (0.388963) | (0.40055) | (0.1945) | (0.203028) | (0.771794) | (1.648982) | |