

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.470768 | 1.141865 | 0.954097 | - | - | - | |
COGS | 0.414585 | 0.80882 | 1.103042 | 0.0207 | 0.0205 | 0.0205 | |
Gross Profit | 0.0562 | 0.333045 | (0.148945) | (0.0207) | (0.0205) | (0.0205) | |
Operating Expenses & Income | |||||||
Operating Income | (0.356845) | (0.345569) | (0.33999) | (0.767122) | (0.637323) | (0.637323) | |
Total Operating Expenses | 0.413028 | 0.678614 | 0.191046 | 0.767122 | 0.637323 | 0.637323 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.266789 | 0.328518 | 0.278401 | 0.246613 | 0.333598 | 0.333598 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0106) | (0.005373) | (0.007785) | (0.00454) | (0.007193) | (0.007193) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0105 | (0.002376) | (0.002484) | - | - | - | |
Net Income | |||||||
Net Income | (0.360253) | (0.353387) | (0.330883) | (0.706852) | (0.369077) | (0.369077) | |
Supplemental | |||||||
EBIT | (0.356845) | (0.345569) | (0.339992) | - | - | - | |
EBITDA | (0.347696) | (0.32349) | (0.29508) | - | - | - | |