

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,181.8 | 1,282.6 | 847.5 | 524.6 | 325.1 | 277.5 | |
COGS | 946.6 | 1,055.5 | 1,217.3 | 791.1 | 401.7 | 310.1 | |
Gross Profit | 235.2 | 227.1 | (369.7) | (266.5) | (76.59) | (32.61) | |
Operating Expenses & Income | |||||||
Operating Income | 182.5 | 175.8 | (1,065.8) | (274.8) | (131.1) | (84.55) | |
Total Operating Expenses | 50.8 | 54.08 | 130.6 | 9.321085 | 54.49 | 41.53 | |
R&D Expenses | 3.002454 | 3.944715 | 0.402812 | 1.973226 | 1.753643 | 0.91032 | |
Selling General & Admin Expenses | 11.44 | 9.529117 | 25.45 | 19.45 | 9.956015 | 4.96082 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (82.31) | (75.51) | (116.2) | (21.71) | (19.97) | (16.07) | |
Interest Income | 80.93 | 74.1 | 0.666264 | 21.68 | 19.93 | 6.965038 | |
Income Tax Expense | 13.9 | 16.38 | (100.1) | 99.08 | 23.83 | 25.24 | |
Net Income | |||||||
Net Income | 87.65 | 85.33 | (1,081.3) | (395.6) | (174.8) | (125.7) | |
Supplemental | |||||||
EBIT | 183.9 | 176.9 | (1,624.3) | (275.9) | (131) | (76.96) | |
EBITDA | 188.2 | 178.6 | (1,061.1) | (273.7) | (130.5) | (69.43) | |