

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.146823 | 0.150817 | 0.211712 | 0.179075 | 0.103115 | 0.0914 | |
Gross Profit | (0.146823) | (0.150817) | (0.211712) | (0.179075) | (0.103115) | (0.0914) | |
Operating Expenses & Income | |||||||
Operating Income | (1.468542) | (6.09677) | 1.312216 | (5.65534) | (2.400369) | (1.882175) | |
Total Operating Expenses | 1.333437 | 1.676232 | 1.63347 | 5.476265 | 2.400369 | 1.882175 | |
R&D Expenses | 0.15762 | 0.146679 | 0.119817 | 0.0363 | 0.0143 | - | |
Selling General & Admin Expenses | 1.28382 | 1.633864 | 1.086075 | 0.829361 | 1.243749 | 0.750002 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0312 | 0.0223 | 0.0314 | 0.0671 | 0.0491 | 0.0404 | |
Income Tax Expense | (0.0195) | (4.292012) | 3.126042 | 0.257696 | - | - | |
Net Income | |||||||
Net Income | (0.997462) | 2.727621 | (3.904786) | (5.675322) | (4.636554) | (1.416226) | |
Supplemental | |||||||
EBIT | (1.468542) | (6.051922) | 1.312216 | (5.655335) | - | - | |
EBITDA | (1.321719) | (5.901105) | 1.523928 | (5.47626) | - | - | |