

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.179397 | - | - | - | - | - | |
COGS | 0.002184 | 0.004046 | 0.0321 | 0.0162 | 0.0135 | 0.00369 | |
Gross Profit | 0.177213 | (0.004046) | (0.0321) | (0.0162) | (0.0135) | (0.003689) | |
Operating Expenses & Income | |||||||
Operating Income | (2.639491) | (4.041239) | (2.765302) | (4.316) | (2.811486) | (2.52989) | |
Total Operating Expenses | 2.638175 | 4.055172 | 2.765302 | 4.299764 | 2.798024 | 2.526256 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.585573 | 1.407892 | 0.397882 | 0.608699 | 1.188344 | 1.228817 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.127787) | (0.0498) | - | (0.004169) | (0.0115) | (0.0127) | |
Interest Income | 0.000868 | 0.018 | 0.0241 | 0.0185 | 0.0335 | 0.0303 | |
Income Tax Expense | 0.127787 | 0.0498 | (0.00477) | - | - | - | |
Net Income | |||||||
Net Income | (2.607619) | (4.202295) | (2.478787) | (4.077234) | (2.82816) | (2.395226) | |
Supplemental | |||||||
EBIT | (2.458014) | (4.059218) | (2.770072) | (4.073065) | (2.811486) | (2.718019) | |
EBITDA | (2.441034) | (4.033126) | (2.738509) | (4.056829) | (2.798024) | (2.712593) | |