
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0202 | 0.0248 | 0.13489 | 0.235309 | 1.847525 | 1.880235 | |
COGS | 0.413376 | 0.589332 | 0.590474 | 0.691818 | 2.36628 | 2.369086 | |
Gross Profit | (0.393132) | (0.564487) | (0.455584) | (0.456509) | (0.518754) | (0.488851) | |
Operating Expenses & Income | |||||||
Operating Income | (0.75378) | (0.95452) | (1.06245) | (1.075827) | (1.099434) | (1.556927) | |
Total Operating Expenses | 0.360652 | 0.390033 | 0.606862 | 0.619318 | 0.580679 | 0.73076 | |
R&D Expenses | 0.1374 | 0.0807 | 0.0642 | 0.0421 | 0.0306 | 0.008238 | |
Selling General & Admin Expenses | 0.4554 | 0.508074 | 0.646282 | 0.556973 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000517) | (0.0924) | (0.138547) | (0.207024) | (0.254037) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.004218) | 0.001933 | (0.000002) | 0.002685 | 0.001714 | - | |
Net Income | |||||||
Net Income | (4.1184) | (0.927949) | (1.130887) | (1.56762) | (1.308172) | (1.291917) | |
Supplemental | |||||||
EBIT | (4.122823) | (0.925499) | (1.038837) | (1.429068) | (1.099434) | - | |
EBITDA | (0.658281) | (0.915655) | (1.019185) | (1.40847) | (1.089672) | (1.03788) | |