
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.261974 | 6.490519 | 6.646326 | 7.689586 | 6.03113 | 6.269107 | |
COGS | 2.235533 | 2.181041 | 3.182685 | 3.940341 | 2.962492 | 2.728915 | |
Gross Profit | 2.026441 | 4.309478 | 3.463641 | 3.749245 | 3.068638 | 3.540192 | |
Operating Expenses & Income | |||||||
Operating Income | 1.236878 | 3.156128 | 1.835253 | 2.035521 | 1.650834 | 2.361402 | |
Total Operating Expenses | 3.025096 | 3.334391 | 4.811073 | 5.654065 | 4.380296 | 3.907705 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.789563 | 1.15335 | 1.628388 | 1.713724 | 1.417804 | 1.17879 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000956 | 0.286583 | 0.431356 | 0.136792 | 0.126978 | 0.0911 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.176541 | 2.558054 | 1.56631 | 1.495319 | 1.322492 | 1.989699 | |
Supplemental | |||||||
EBIT | - | 3.156128 | 1.835253 | 2.035521 | 1.650834 | 2.361402 | |
EBITDA | - | 5.337169 | 5.017938 | 5.975862 | 4.613326 | 5.090317 | |