

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27.04 | 44.53 | 24.41 | 41.81 | 27.48 | 17.51 | |
COGS | 10.05 | 14.9 | 10.35 | 17.38 | 15.62 | 11.14 | |
Gross Profit | 16.99 | 29.63 | 14.06 | 24.43 | 11.87 | 6.371 | |
Operating Expenses & Income | |||||||
Operating Income | 4.12 | 14.83 | (0.382) | 8.09 | (10.31) | (13.26) | |
Total Operating Expenses | 12.87 | 14.8 | 14.44 | 16.34 | 22.17 | 19.63 | |
R&D Expenses | 3.436 | 3.46 | 3.678 | 4.216 | 7.778 | 6.4 | |
Selling General & Admin Expenses | 4.594 | 5.008 | 5.156 | 7.147 | 7.873 | 7.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | (0.002) | - | - | - | - | |
Interest Income | 0.002 | 0.382 | 0.999 | 0.932 | 0.683 | 0.557 | |
Income Tax Expense | (0.613) | 3.746 | 0.167 | 2.375 | (1.905) | 2.787 | |
Net Income | |||||||
Net Income | 4.119 | 24.24 | 0.485 | 6.647 | (7.719) | (15.48) | |
Supplemental | |||||||
EBIT | 4.12 | 27.99 | 0.652 | 9.022 | (9.624) | (9.883001) | |
EBITDA | 4.733 | 28.5 | 1.113 | 9.454 | (9.238) | (9.499001) | |