
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 12.5 | 12.5 | 10.65 | 3.477 | 11.51 | |
COGS | 3.297 | 3.269 | 27.23 | 1.442 | 0.537 | - | |
Gross Profit | (3.297) | 12.5 | (27.23) | 10.65 | 2.94 | 11.45 | |
Operating Expenses & Income | |||||||
Operating Income | (54.39) | (44.34) | (45.78) | (25.54) | (42.09) | (44.35) | |
Total Operating Expenses | 54.39 | 56.84 | 18.55 | 36.19 | 45.03 | 55.8 | |
R&D Expenses | 40.18 | 37.01 | 27.23 | 21.13 | 29.36 | 34.58 | |
Selling General & Admin Expenses | 14.21 | 19.83 | 15.8 | 15.06 | 16.2 | 21.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.066) | (1.955) | - | - | - | - | |
Interest Income | 0.072 | 0.781 | 2.305 | 1.693 | 3.02 | 3.549 | |
Income Tax Expense | (2.138) | (8.335) | 2.752 | (63.56) | - | - | |
Net Income | |||||||
Net Income | (52.51) | (27.67) | (43.04) | (63.56) | (242) | (332.1) | |
Supplemental | |||||||
EBIT | (54.39) | (44.34) | (43.04) | (63.56) | (242) | (332.2) | |
EBITDA | (52.33) | (42.38) | (41.13) | (62.12) | (241.5) | (332) | |