
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,121,686 | 9,669,179 | 9,437,540 | 12,429,403 | 11,576,851 | 14,502,561 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 972,121 | 955,484 | 350,233 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6,618,395) | (8,143,873) | (12,647,771) | (10,750,195) | (14,866,059) | (15,471,552) | |
Interest Income | 11,804,488 | 15,149,800 | 19,718,490 | 20,716,605 | 24,569,893 | 25,251,750 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,606,518 | 4,052,928 | 3,676,955 | 4,816,026 | 5,509,539 | 5,913,579 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |