
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0177 | 0.0194 | 0.0194 | 0.001612 | - | - | |
Gross Profit | (0.0177) | (0.0194) | (0.0194) | (0.001612) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.308411) | (1.532377) | (1.0344) | (0.95748) | (0.404189) | (1.296744) | |
Total Operating Expenses | 2.290666 | 1.513019 | 1.015045 | 0.95748 | 0.404189 | 1.296744 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.741735 | 0.484825 | 0.434779 | 0.439239 | 0.387563 | 1.211254 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002314) | (0.001625) | (0.000639) | - | (0.0105) | (0.0105) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002314 | 0.001625 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (2.386857) | (1.544028) | (1.052991) | (0.961782) | (0.379909) | (1.305692) | |
Supplemental | |||||||
EBIT | (2.308411) | (1.532377) | (1.034398) | - | - | - | |
EBITDA | (2.290666) | (1.513019) | (1.01504) | - | - | - | |