
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.022 | 0.0264 | 0.0194 | 0.001612 | - | - | |
Gross Profit | (0.022) | (0.0264) | (0.0194) | (0.001612) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.857582) | (2.012174) | (0.962839) | (0.928495) | (0.404134) | (1.265368) | |
Total Operating Expenses | 2.835615 | 2.061337 | 0.981664 | 0.928495 | 0.404134 | 1.265368 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.918194 | 0.660526 | 0.434779 | 0.453 | 0.387563 | 1.185727 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002865) | (0.002214) | (0.000639) | (0.000007) | (0.0105) | (0.0105) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.002865 | 0.002214 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (2.95469) | (2.103584) | (1.052991) | (0.961782) | (0.379857) | (1.251259) | |
Supplemental | |||||||
EBIT | (2.857582) | (2.038547) | (0.982197) | (0.930107) | (0.369399) | (1.342595) | |
EBITDA | (2.835615) | (2.012174) | (0.962839) | (0.928495) | (0.404134) | (1.251706) | |