

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,994.6 | 6,179.4 | 7,037.6 | 6,487.2 | 41,525 | 42,829 | |
COGS | 1,324.6 | 1,647.7 | 1,724.4 | 1,479.6 | 9,270 | 12,145 | |
Gross Profit | 3,670 | 4,531.7 | 5,313.1 | 5,007.6 | 32,255 | 33,254 | |
Operating Expenses & Income | |||||||
Operating Income | 103.3 | 106.2 | 917.6 | 1,133.8 | 7,835 | 8,367 | |
Total Operating Expenses | 4,891.3 | 5,813.2 | 6,119.9 | 5,353.4 | 33,690 | 37,032 | |
R&D Expenses | 841.8 | 996.3 | 990.5 | 940.3 | 5,993 | 6,160 | |
Selling General & Admin Expenses | 2,724.9 | 2,988.6 | 2,931.6 | 2,600.7 | 16,350 | 16,649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (317) | |
Interest Income | 228.3 | 6.898455 | 32.3 | 27.56 | 1,164 | 1,273 | |
Income Tax Expense | 16.59 | 89.09 | - | - | - | - | |
Net Income | |||||||
Net Income | 272.2 | 41 | 835 | 1,060.9 | 7,457 | 8,023 | |
Supplemental | |||||||
EBIT | 113.5 | 366.2 | - | - | - | - | |
EBITDA | 725.1 | 1,112.4 | - | - | - | - | |