
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.322 | - | - | |
COGS | 0.008571 | 0.0112 | 0.0169 | 0.239948 | 0.421955 | 0.243941 | |
Gross Profit | (0.008571) | (0.0112) | (0.0169) | 0.0821 | (0.421955) | (0.232683) | |
Operating Expenses & Income | |||||||
Operating Income | (1.274634) | (1.138065) | (0.961568) | (0.98356) | (4.753391) | (1.776229) | |
Total Operating Expenses | 1.274634 | 1.138065 | 0.961568 | 1.065612 | 4.799616 | 6.465853 | |
R&D Expenses | - | - | - | 0.0408 | - | 0.702693 | |
Selling General & Admin Expenses | 1.260766 | 1.090315 | 0.938499 | 0.652199 | - | 7.045489 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.2279) | (0.447623) | (0.417341) | (0.0551) | (0.0385) | (0.144047) | |
Interest Income | - | - | - | - | - | 0.132536 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.455025) | (1.361021) | (1.302458) | (0.702486) | (4.638571) | (7.587347) | |
Supplemental | |||||||
EBIT | (1.274634) | (1.138065) | (0.961568) | (0.647407) | (4.753391) | (1.897241) | |
EBITDA | (1.266063) | (1.12685) | (0.944683) | (0.425488) | (4.331436) | (1.690081) | |