

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.93 | 19.28 | 20.3 | 22.2 | 21.6 | 21.9 | |
COGS | (0.0313) | 0.115109 | 0.1 | 0.1 | 3.1 | - | |
Gross Profit | 15.96 | 19.17 | 20.2 | 22.1 | 18.5 | 21.9 | |
Operating Expenses & Income | |||||||
Operating Income | (1.530119) | (1.961065) | (1.646853) | (0.3) | (2.4) | 5.8 | |
Total Operating Expenses | 17.49 | 19.68 | 21.8 | 22.4 | 20.9 | - | |
R&D Expenses | 5.836431 | 7.204987 | 7.9 | 8.9 | 9.9 | 4.8 | |
Selling General & Admin Expenses | 4.121081 | 5.083252 | 4.794705 | 4.6 | 14 | 5.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.302916) | (0.270945) | (0.044) | (0.272761) | (0.4) | - | |
Interest Income | 0.000964 | 0.15084 | 0.006861 | 0.10343 | 0.4 | - | |
Income Tax Expense | 0.52403 | (0.0861) | (0.100978) | 0.2 | (0.3) | (0.5) | |
Net Income | |||||||
Net Income | (2.05754) | (1.913578) | (2.707437) | (1.1) | (2.3) | - | |
Supplemental | |||||||
EBIT | (1.491451) | (0.410705) | (2.061417) | (0.3) | (2.4) | - | |
EBITDA | (0.0695) | 1.347592 | (0.20217) | 1.70423 | 0.6 | - | |