
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.458315 | 5.87971 | 20.65 | 42.48 | 52.39 | |
COGS | 0.0377 | 0.968721 | 5.166263 | 12.2 | 22.94 | 27.76 | |
Gross Profit | (0.0377) | 0.489594 | 0.713447 | 8.452366 | 19.54 | 24.63 | |
Operating Expenses & Income | |||||||
Operating Income | (3.32268) | (5.67923) | (20.67) | (18.98) | (8.194034) | (8.497461) | |
Total Operating Expenses | 3.284982 | 6.168827 | 21.38 | 27.43 | 27.74 | 33.13 | |
R&D Expenses | 0.0609 | 0.0833 | 0.576168 | 2.491771 | 3.68584 | 5.568279 | |
Selling General & Admin Expenses | 1.406038 | 6.085545 | 20.81 | 24.5 | 22.98 | 24.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.162) | (0.523356) | (0.973235) | (1.108637) | (1.140744) | |
Interest Income | 0.000118 | 0.239728 | 0.129758 | 0.798 | 1.141724 | 1.457198 | |
Income Tax Expense | 0.000003 | - | (0.000003) | - | 3.96644 | 4.269339 | |
Net Income | |||||||
Net Income | (3.385973) | (5.601504) | (20.94) | (19.15) | (12.13) | (12.43) | |
Supplemental | |||||||
EBIT | (3.366225) | (5.439502) | (20.42) | (18.18) | (7.05231) | (7.483222) | |
EBITDA | (3.328523) | (5.310602) | (20.26) | (17.74) | (5.976403) | (6.206447) | |