
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.016 | 0.245579 | 0.042 | - | 0.149 | 0.241797 | |
COGS | 0.058 | 0.42038 | 0.07 | - | 0.092 | - | |
Gross Profit | (0.042) | (0.174801) | (0.028) | - | 0.057 | - | |
Operating Expenses & Income | |||||||
Operating Income | (59.15) | (194.7) | (51.29) | 56.51 | (7.697) | (6.295872) | |
Total Operating Expenses | 59.11 | 194.9 | 51.26 | (56.51) | 7.754 | 6.366792 | |
R&D Expenses | 40.61 | 170 | 16.14 | 1.118 | 1.817 | 1.013335 | |
Selling General & Admin Expenses | 15.42 | 24.76 | 13.21 | 5.213 | 5.749 | 4.934506 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.423437) | (1.267574) | (0.042) | - | - | (0.457407) | |
Interest Income | - | - | 0.013 | - | - | - | |
Income Tax Expense | 0.018 | - | - | - | - | 1.106839 | |
Net Income | |||||||
Net Income | (63.95) | (197) | (45.71) | 65.03 | 4.015 | (7.340665) | |
Supplemental | |||||||
EBIT | (60.65) | - | (26.87) | 65.03 | (7.697) | - | |
EBITDA | (60.08) | - | (26.84) | 65.04 | (7.666) | - | |