
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 50,107 | 55,068 | 64,833 | 73,676 | 80,649 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 27,288 | 30,419 | 32,533 | 37,434 | 40,677 |
Earnings from Continuing Operations | |||||
Interest Expense | (6,263) | (5,804) | (6,706) | (10,861) | (20,848) |
Interest Income | 41,396 | 42,401 | 47,481 | 54,314 | 73,005 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 13,928 | 17,113 | 19,932 | 24,845 | 28,127 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |